Financhill
Buy
70

SXT Quote, Financials, Valuation and Earnings

Last price:
$94.43
Seasonality move :
2.53%
Day range:
$90.18 - $92.30
52-week range:
$66.15 - $98.27
Dividend yield:
1.79%
P/E ratio:
30.41x
P/S ratio:
2.49x
P/B ratio:
3.56x
Volume:
329.5K
Avg. volume:
525.6K
1-year change:
22.29%
Market cap:
$3.9B
Revenue:
$1.6B
EPS (TTM):
$3.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.3B $1.4B $1.4B $1.5B $1.6B
Revenue Growth (YoY) 0.69% 3.62% 4.11% 1.35% 6.92%
 
Cost of Revenues $908.3M $925.6M $947.9M $996.2M $1.1B
Gross Profit $423.7M $454.7M $489.1M $460.3M $507.1M
Gross Profit Margin 31.81% 32.94% 34.04% 31.6% 32.56%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $271.1M $284.6M $292.4M $305.3M $315.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $271.1M $284.6M $292.4M $305.3M $315.5M
Operating Income $152.7M $170M $196.8M $155M $191.6M
 
Net Interest Expenses $14.8M $12.5M $14.5M $25.2M $28.8M
EBT. Incl. Unusual Items $137.8M $157.5M $182.2M $129.9M $162.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28.4M $38.7M $41.3M $36.5M $38.1M
Net Income to Company $109.5M $118.7M $140.9M $93.4M $124.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $109.5M $118.7M $140.9M $93.4M $124.7M
 
Basic EPS (Cont. Ops) $2.59 $2.82 $3.36 $2.22 $2.96
Diluted EPS (Cont. Ops) $2.59 $2.81 $3.34 $2.21 $2.94
Weighted Average Basic Share $42.3M $42.1M $41.9M $42M $42.1M
Weighted Average Diluted Share $42.3M $42.3M $42.2M $42.2M $42.4M
 
EBITDA $202.3M $222.1M $249.2M $212.8M $251.9M
EBIT $152.7M $170M $196.8M $155M $191.6M
 
Revenue (Reported) $1.3B $1.4B $1.4B $1.5B $1.6B
Operating Income (Reported) $152.7M $170M $196.8M $155M $191.6M
Operating Income (Adjusted) $152.7M $170M $196.8M $155M $191.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $359.7M $355.5M $369M $384.7M $392.3M
Revenue Growth (YoY) 2.57% -1.16% 3.79% 4.25% 1.99%
 
Cost of Revenues $244.1M $230.7M $244.3M $258.1M $260.5M
Gross Profit $115.6M $124.8M $124.7M $126.5M $131.8M
Gross Profit Margin 32.14% 35.12% 33.78% 32.9% 33.59%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $68.7M $72.1M $73.8M $77.1M $78.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $68.7M $72.1M $73.8M $77.1M $78.2M
Operating Income $46.9M $52.8M $50.8M $49.4M $53.5M
 
Net Interest Expenses $3.4M $3M $6M $7M $7.3M
EBT. Incl. Unusual Items $43.5M $49.8M $44.8M $42.4M $46.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.8M $12.7M $11.2M $11.4M $11.7M
Net Income to Company $31.7M $37.1M $33.7M $30.9M $34.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $31.7M $37.1M $33.7M $30.9M $34.5M
 
Basic EPS (Cont. Ops) $0.75 $0.89 $0.80 $0.73 $0.82
Diluted EPS (Cont. Ops) $0.75 $0.88 $0.80 $0.73 $0.81
Weighted Average Basic Share $42.3M $41.9M $42M $42.1M $42.2M
Weighted Average Diluted Share $42.4M $42.1M $42.3M $42.3M $42.5M
 
EBITDA $59.7M $65.8M $65M $64.1M $68.6M
EBIT $46.9M $52.8M $50.8M $49.4M $53.5M
 
Revenue (Reported) $359.7M $355.5M $369M $384.7M $392.3M
Operating Income (Reported) $46.9M $52.8M $50.8M $49.4M $53.5M
Operating Income (Adjusted) $46.9M $52.8M $50.8M $49.4M $53.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.3B $1.4B $1.5B $1.5B $1.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $913.6M $912.2M $961.6M $1B $1.1B
Gross Profit $427.5M $463.9M $488.9M $462.2M $512.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $262.5M $288M $294.1M $308.6M $316.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $262.5M $288M $294.1M $308.6M $316.6M
Operating Income $165M $175.9M $194.8M $153.6M $195.7M
 
Net Interest Expenses $13.9M $12.1M $17.6M $26.2M $29.1M
EBT. Incl. Unusual Items $151.1M $163.8M $177.2M $127.4M $166.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.7M $39.7M $39.8M $36.7M $38.4M
Net Income to Company $120.4M $124.1M $137.5M $90.7M $128.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $120.4M $124.1M $137.5M $90.7M $128.2M
 
Basic EPS (Cont. Ops) $2.84 $2.97 $3.28 $2.15 $3.04
Diluted EPS (Cont. Ops) $2.84 $2.94 $3.26 $2.15 $3.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $215M $228.2M $248.4M $212M $256.4M
EBIT $165M $175.9M $194.8M $153.6M $195.7M
 
Revenue (Reported) $1.3B $1.4B $1.5B $1.5B $1.6B
Operating Income (Reported) $165M $175.9M $194.8M $153.6M $195.7M
Operating Income (Adjusted) $165M $175.9M $194.8M $153.6M $195.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $359.7M $355.5M $369M $384.7M $392.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $244.1M $230.7M $244.3M $258.1M $260.5M
Gross Profit $115.6M $124.8M $124.7M $126.5M $131.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $68.7M $72.1M $73.8M $77.1M $78.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $68.7M $72.1M $73.8M $77.1M $78.2M
Operating Income $46.9M $52.8M $50.8M $49.4M $53.5M
 
Net Interest Expenses $3.4M $3M $6M $7M $7.3M
EBT. Incl. Unusual Items $43.5M $49.8M $44.8M $42.4M $46.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.8M $12.7M $11.2M $11.4M $11.7M
Net Income to Company $31.7M $37.1M $33.7M $30.9M $34.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $31.7M $37.1M $33.7M $30.9M $34.5M
 
Basic EPS (Cont. Ops) $0.75 $0.89 $0.80 $0.73 $0.82
Diluted EPS (Cont. Ops) $0.75 $0.88 $0.80 $0.73 $0.81
Weighted Average Basic Share $42.3M $41.9M $42M $42.1M $42.2M
Weighted Average Diluted Share $42.4M $42.1M $42.3M $42.3M $42.5M
 
EBITDA $59.7M $65.8M $65M $64.1M $68.6M
EBIT $46.9M $52.8M $50.8M $49.4M $53.5M
 
Revenue (Reported) $359.7M $355.5M $369M $384.7M $392.3M
Operating Income (Reported) $46.9M $52.8M $50.8M $49.4M $53.5M
Operating Income (Adjusted) $46.9M $52.8M $50.8M $49.4M $53.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $24.8M $25.7M $20.9M $28.9M $26.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $234.1M $261.1M $302.1M $272.2M $290.1M
Inventory $381.3M $411.6M $564.1M $598.4M $600.3M
Prepaid Expenses $48.6M -- -- -- --
Other Current Assets -- $42.7M $47.6M $37.1M $44.9M
Total Current Assets $741.6M $741.2M $934.8M $936.6M $961.9M
 
Property Plant And Equipment $445.5M $446.5M $483.2M $505.3M $491.6M
Long-Term Investments -- -- -- -- --
Goodwill $423.3M $420M $415.7M $424.1M $411.8M
Other Intangibles $10.9M $15M $18.6M $12.1M $11.9M
Other Long-Term Assets $89.9M $93M $96.6M $94.9M $96.3M
Total Assets $1.7B $1.7B $2B $2B $2B
 
Accounts Payable $107.3M $125.5M $142.4M $131.1M $139.1M
Accrued Expenses $77.4M $87.2M $95M $78.4M $99.5M
Current Portion Of Long-Term Debt $9.1M $1.3M $501K $117K $1.5M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $17.3M -- -- -- $111.7M
Total Current Liabilities $216M $232.3M $272.2M $236.3M $270.6M
 
Long-Term Debt $518M $503M $630.3M $645.1M $613.5M
Capital Leases -- -- -- -- --
Total Liabilities $806.5M $807.1M $982M $961.2M $962.8M
 
Common Stock $5.4M $5.4M $5.4M $5.4M $5.4M
Other Common Equity Adj -$159.1M $206K -$599K $997K -$310K
Common Equity $934.3M $938.4M $999.6M $1.1B $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $934.3M $938.4M $999.6M $1.1B $1.1B
 
Total Liabilities and Equity $1.7B $1.7B $2B $2B $2B
Cash and Short Terms $24.8M $25.7M $20.9M $28.9M $26.6M
Total Debt $527.3M $511.5M $650.7M $658.5M $633.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $28M $32.2M $24M $25.4M $32.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $257.3M $282.3M $312.5M $298.5M $315M
Inventory $350.3M $422.8M $573.7M $568.5M $598.2M
Prepaid Expenses $52M $46.1M -- -- --
Other Current Assets -- -- $49.6M $50.4M $54.4M
Total Current Assets $737.2M $783.4M $959.9M $942.8M $1B
 
Property Plant And Equipment $442.1M $445.3M $493.8M $498.2M $499.2M
Long-Term Investments -- -- -- -- --
Goodwill $416.9M $415.3M $419.3M $420.5M $424.2M
Other Intangibles $10.5M $14.5M $18.6M $11.7M $11.5M
Other Long-Term Assets $88.8M $104.4M $96.1M $94M $101.7M
Total Assets $1.7B $1.8B $2B $2B $2.1B
 
Accounts Payable $101.2M $114.9M $121.3M $104.8M $110.6M
Accrued Expenses $65.8M $74.3M $71.6M $78.6M $84.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $15.4M -- -- -- $101.5M
Total Current Liabilities $198.8M $214.4M $234.7M $218.9M $230.7M
 
Long-Term Debt $524.2M $530M $679.8M $643.5M $683.3M
Capital Leases -- -- -- -- --
Total Liabilities $795.4M $826.9M $994.5M $941.7M $997.6M
 
Common Stock $5.4M $5.4M $5.4M $5.4M $5.4M
Other Common Equity Adj -$174.2M -$174.9M -$184.4M -$175.7M -$211.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $925.6M $961.7M $1B $1.1B $1.1B
 
Total Liabilities and Equity $1.7B $1.8B $2B $2B $2.1B
Cash and Short Terms $28M $32.2M $24M $25.4M $32.6M
Total Debt $530.3M $537.5M $704.6M $663M $701.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $109.5M $118.7M $140.9M $93.4M $124.7M
Depreciation & Amoritzation $49.6M $52.1M $52.5M $57.8M $60.3M
Stock-Based Compensation $5.6M $9.6M $16.1M $8.9M $10.1M
Change in Accounts Receivable -$11.4M -$34.6M -$46.1M $35.8M -$29.6M
Change in Inventories $46.8M -$36.3M -$159M -$28.2M -$18.3M
Cash From Operations $218.8M $145.2M $12.1M $169.7M $157.2M
 
Capital Expenditures $52.2M $60.8M $79.3M $87.9M $59.2M
Cash Acquisitions $12.6M $23.9M -$20.2M -$1.7M --
Cash From Investing -$33.4M -$35.6M -$98.4M -$87.6M -$59.2M
 
Dividends Paid (Ex Special Dividend) -$66.1M -$66.7M -$68.9M -$69.2M -$69.4M
Special Dividend Paid
Long-Term Debt Issued $36.7M $112.2M $328.6M $351.7M $159.3M
Long-Term Debt Repaid -$154.3M -$110.2M -$171.4M -$355.2M -$167.1M
Repurchase of Common Stock -- -$42.5M -- -- --
Other Financing Activities -$415K -$582K -$2.1M -$9.3M -$4.4M
Cash From Financing -$184.2M -$107.8M $86.2M -$82M -$81.5M
 
Beginning Cash (CF) $21.2M $24.8M $25.7M $20.9M $28.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2M $1.9M -$199K $77K $16.4M
Ending Cash (CF) $24.8M $25.7M $20.9M $28.9M $26.6M
 
Levered Free Cash Flow $166.6M $84.4M -$67.3M $81.8M $97.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $31.7M $37.1M $33.7M $30.9M $34.5M
Depreciation & Amoritzation $12.8M $13.1M $14.2M $14.7M $15.1M
Stock-Based Compensation $2.1M $4.2M $2.3M $2M $2.9M
Change in Accounts Receivable -$27.2M -$20.8M -$7.1M -$28.3M -$20.8M
Change in Inventories $27.6M -$11.9M -$4.4M $26.6M $7.2M
Cash From Operations $29M -$892K -$3M $15.1M -$9M
 
Capital Expenditures $14.2M $12.7M $22.3M $11M $16.9M
Cash Acquisitions $4.1M -- -- -- -$4.3M
Cash From Investing -$9.8M -$12.2M -$22.9M -$10.9M -$21.3M
 
Dividends Paid (Ex Special Dividend) -$16.5M -$17.2M -$17.3M -$17.3M -$17.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $21.5M $40.1M $50.8M $38.1M $66.4M
Long-Term Debt Repaid -$9M -$6.3M -$1.4M -$27M -$10.8M
Repurchase of Common Stock -$11.7M -- -- -- --
Other Financing Activities -$228K -$1.7M -$7.7M -$2.8M -$2.3M
Cash From Financing -$15.9M $14.9M $24.6M -$9.1M $36M
 
Beginning Cash (CF) $24.8M $25.7M $20.9M $28.9M $26.6M
Foreign Exchange Rate Adjustment -$7K $4.6M $4.5M $1.4M $249K
Additions / Reductions $3.2M $1.8M -$1.4M -$4.9M $5.7M
Ending Cash (CF) $28M $32.2M $24M $25.4M $32.6M
 
Levered Free Cash Flow $14.7M -$13.6M -$25.3M $4.1M -$25.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $120.4M $124.1M $137.5M $90.7M $128.2M
Depreciation & Amoritzation $50M $52.3M $53.6M $58.4M $60.7M
Stock-Based Compensation $6.5M $11.6M $14.2M $8.7M $11M
Change in Accounts Receivable $3.1M -$28.2M -$32.4M $14.6M -$22.1M
Change in Inventories $45.4M -$75.8M -$151.5M $2.8M -$37.7M
Cash From Operations $210.8M $115.4M $9.9M $187.9M $133M
 
Capital Expenditures $57M $59.3M $88.9M $76.6M $65M
Cash Acquisitions $16.7M $19.9M -$20.2M -- -$4.3M
Cash From Investing -$38.4M -$37.9M -$109.1M -$75.7M -$69.6M
 
Dividends Paid (Ex Special Dividend) -$66.1M -$67.4M -$69M -$69.3M -$69.5M
Special Dividend Paid
Long-Term Debt Issued $48.5M $130.8M $339.3M $338.9M $187.7M
Long-Term Debt Repaid -$152.2M -$107.4M -$166.5M -$380.8M -$150.8M
Repurchase of Common Stock -$11.7M -- -- -- --
Other Financing Activities -$394K -$2M -$8M -$4.4M -$3.9M
Cash From Financing -$181.9M -$76.9M $95.8M -$115.7M -$36.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.4M $489K -$3.4M -$3.5M $27M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $153.8M $56.1M -$78.9M $111.3M $68M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $31.7M $37.1M $33.7M $30.9M $34.5M
Depreciation & Amoritzation $12.8M $13.1M $14.2M $14.7M $15.1M
Stock-Based Compensation $2.1M $4.2M $2.3M $2M $2.9M
Change in Accounts Receivable -$27.2M -$20.8M -$7.1M -$28.3M -$20.8M
Change in Inventories $27.6M -$11.9M -$4.4M $26.6M $7.2M
Cash From Operations $29M -$892K -$3M $15.1M -$9M
 
Capital Expenditures $14.2M $12.7M $22.3M $11M $16.9M
Cash Acquisitions $4.1M -- -- -- -$4.3M
Cash From Investing -$9.8M -$12.2M -$22.9M -$10.9M -$21.3M
 
Dividends Paid (Ex Special Dividend) -$16.5M -$17.2M -$17.3M -$17.3M -$17.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $21.5M $40.1M $50.8M $38.1M $66.4M
Long-Term Debt Repaid -$9M -$6.3M -$1.4M -$27M -$10.8M
Repurchase of Common Stock -$11.7M -- -- -- --
Other Financing Activities -$228K -$1.7M -$7.7M -$2.8M -$2.3M
Cash From Financing -$15.9M $14.9M $24.6M -$9.1M $36M
 
Beginning Cash (CF) $24.8M $25.7M $20.9M $28.9M $26.6M
Foreign Exchange Rate Adjustment -$7K $4.6M $4.5M $1.4M $249K
Additions / Reductions $3.2M $1.8M -$1.4M -$4.9M $5.7M
Ending Cash (CF) $28M $32.2M $24M $25.4M $32.6M
 
Levered Free Cash Flow $14.7M -$13.6M -$25.3M $4.1M -$25.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Will Bloom Energy Stock Go?
How High Will Bloom Energy Stock Go?

Bloom Energy (NYSE:BE) has seen its shares surge by more…

Is Acuity a Good Stock to Buy Now?
Is Acuity a Good Stock to Buy Now?

Acuity Brands (NYSE:AYI) is an industrial company specializing in lighting.…

What Stocks Are Recession-Proof?
What Stocks Are Recession-Proof?

Fears of a recession prevailed in Q2 2025 when the…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
74
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
49
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
71
NUTX alert for May 15

Nutex Health [NUTX] is up 9.76% over the past day.

Buy
81
EXEL alert for May 15

Exelixis [EXEL] is up 3.67% over the past day.

Sell
29
GLBE alert for May 15

Global E Online [GLBE] is down 3.44% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock